Private Wealth Tools
Financial Planning Calculators
Institutional-grade planning tools designed for the complexity of significant wealth.
Roth Conversion Calculator
Premium Finance Strategy
Model your Roth conversion strategy with our advanced calculator. Compare a traditional IRA trajectory against a Roth conversion — with optional Premium Finance Bonus to amplify your initial conversion amount, and the flexibility to pay conversion taxes from outside funds to maximize your Roth balance.
Your Parameters
Premium Finance Roth Bonus
Amplify your conversion amount
Conversion Amount
$1.23M
+23% bonus applied
Tax Cost
$394K
Deducted from conversion
Roth Value (Yr 10)
$2.15M
Tax-free growth
Tax Advantage
$347K
vs. traditional IRA
Breakeven Year
Year 1
Age 51
Year-by-Year Projection
Assumes 7.000000000000001% annual growth · 0.95% advisory fee · 32% tax rate
| Year | Age | Traditional IRA (After-Tax) | Roth Balance | Tax Advantage |
|---|---|---|---|---|
| Year 1 | 51 | $761,600 | $936,446 | +$174,846 |
| Year 2 | 52 | $848,912 | $1,042,478 | +$193,566 |
| Year 3 | 53 | $942,336 | $1,154,855 | +$212,519 |
| Year 4 | 54 | $1,042,299 | $1,273,956 | +$231,656 |
| Year 5 | 55 | $1,149,260 | $1,400,183 | +$250,923 |
| Year 6 | 56 | $1,263,709 | $1,533,963 | +$270,254 |
| Year 7 | 57 | $1,386,168 | $1,675,747 | +$289,579 |
| Year 8 | 58 | $1,517,200 | $1,826,016 | +$308,816 |
| Year 9 | 59 | $1,657,404 | $1,985,275 | +$327,872 |
| Year 10 | 60 | $1,807,422 | $2,154,064 | +$346,642 |
Disclaimer: This calculator is for illustrative purposes only and does not constitute financial, tax, or legal advice. Results assume a constant 7.000000000000001% annual growth rate and do not account for market volatility, changing tax laws, or individual circumstances. Consult a qualified Fidelity Mutual Financial advisor before making any financial decisions.